[Sumitomo Mitsui Financial Group, Inc.] Capital Ratio as of December 31, 2012(1/1)
Capital Ratio as of December
31, 2012
I. Sumitomo Mitsui Financial Group (on a
consolidated basis)
(Billions
of yen, except ratios)
|
|
|
December 31, 2012 |
|
March 31, |
|
September
30, 2012 |
|
|
|
Change |
2012 |
|
||
|
(1) |
Capital ratio |
17.09 % |
0.16 % |
16.93 % |
|
17.63 % |
|
|
Tier I ratio |
12.81 % |
0.53 % |
12.28 % |
|
13.18 % |
|
(2) |
Tier I |
\ 6,800.4 |
\ 528.1 |
\ 6,272.3 |
|
\ 6,506.3 |
|
(3) |
Tier II |
2,667.3 |
(103.8) |
2,771.1 |
|
2,588.3 |
|
(4) |
Subtraction items |
397.1 |
(2.5) |
399.6 |
|
390.5 |
|
(5) |
Total capital (2) + (3) - (4) |
9,070.6 |
426.8 |
8,643.8 |
|
8,704.2 |
|
(6) |
Risk-adjusted assets |
53,068.1 |
2,024.9 |
51,043.2 |
|
49,344.8 |
|
(7) |
Required capital (6) X 8% |
4,245.4 |
162.0 |
4,083.5 |
|
3,947.6 |
II.
Sumitomo Mitsui Banking Corporation (on a consolidated basis)
(Billions of yen, except ratios)
|
|
|
December 31, 2012 |
|
March 31, 2012 |
|
September
30, 2012 |
|
|
|
Change |
|
|||
|
(1) |
Capital ratio |
20.04 % |
0.41 % |
19.63 % |
|
20.90 % |
|
|
Tier I ratio |
15.03 % |
0.72 % |
14.31 % |
|
15.66 % |
|
(2) |
Tier I |
\ 6,943.8 |
\ 345.0 |
\ 6,598.8 |
|
\ 6,702.0 |
|
(3) |
Tier II |
2,605.8 |
(104.3) |
2,710.2 |
|
2,526.4 |
|
(4) |
Subtraction items |
292.6 |
34.0 |
258.6 |
|
285.9 |
|
(5) |
Total capital (2) + (3) - (4) |
9,257.1 |
206.7 |
9,050.4 |
|
8,942.5 |
|
(6) |
Risk-adjusted assets |
46,181.7 |
86.1 |
46,095.5 |
|
42,784.0 |
|
(7) |
Required capital (6) X 8% |
3,694.5 |
6.9 |
3,687.6 |
|
3,422.7 |
III.
Sumitomo Mitsui Banking Corporation (on a non-consolidated basis)
(Billions
of yen, except ratios)
|
|
|
December 31, 2012 |
|
March 31, 2012 |
|
September
30, 2012 |
|
|
|
Change |
|
|||
|
(1) |
Capital ratio |
21.90 % |
(0.01) % |
21.91 % |
|
23.05 % |
|
|
Tier I ratio |
16.58 % |
0.39 % |
16.19 % |
|
17.46 % |
|
(2) |
Tier I |
\ 6,714.3 |
\ 312.6 |
\ 6,401.7 |
|
\ 6,480.1 |
|
(3) |
Tier II |
2,453.3 |
(110.1) |
2,563.4 |
|
2,382.6 |
|
(4) |
Subtraction items |
299.3 |
(6.2) |
305.5 |
|
306.2 |
|
(5) |
Total capital (2) + (3) - (4) |
8,868.3 |
208.7 |
8,659.6 |
|
8,556.4 |
|
(6) |
Risk-adjusted assets |
40,487.8 |
968.8 |
39,519.0 |
|
37,111.5 |
|
(7) |
Required capital (6) X 8% |
3,239.0 |
77.5 |
3,161.5 |
|
2,968.9 |
